Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Sep-24 | Dec-24 | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 | Jun-26 |
|---|---|---|---|---|---|---|---|---|
Revenue | 4,614 | 5,927 | 6,067 | 6,087 | 5,932 | 6,483 | 7,146 | 5,808 |
Other income | 159 | 648 | 194 | 68 | 224 | 58 | 52 | 53 |
Segment revenue (incl. inter-segment) | 4,614 | 5,927 | 6,067 | 6,087 | 5,932 | 6,483 | 7,146 | 5,808 |
Expenses | 4,453 | 5,099 | 5,515 | 5,594 | 5,393 | 6,114 | 6,826 | 5,639 |
Cost of materials consumed | 905 | 1,009 | 1,113 | 1,117 | 1,089 | 995 | 1,353 | 1,002 |
Purchases of stock-in-trade | 802 | 1,125 | 1,353 | 1,430 | 1,470 | 1,676 | 1,892 | 1,747 |
Change in inventories | 84 | 59 | 44 | -86 | -157 | 47 | 83 | -35 |
Employee benefit expense | 181 | 197 | 175 | 205 | 179 | 181 | 179 | 186 |
Finance costs | 33 | 28 | 14 | 30 | 29 | 26 | 27 | 27 |
Depreciation & amortisation | 242 | 260 | 265 | 255 | 279 | 306 | 279 | 261 |
Other expenses | 2,205 | 2,420 | 2,551 | 2,643 | 2,505 | 2,884 | 3,014 | 2,451 |
EBITDA | 559 | 1,764 | 1,159 | 846 | 1,070 | 791 | 674 | 486 |
EBIT | 317 | 1,504 | 894 | 591 | 791 | 485 | 395 | 225 |
Operating profit | 222 | 869 | 729 | 563 | 792 | 489 | 383 | 223 |
Exceptional items | -35 | - | 135 | - | - | 32 | -4 | -24 |
Profit Before Tax | 284 | 1,476 | 880 | 561 | 762 | 459 | 368 | 198 |
Tax expense | 84 | 385 | 131 | 188 | -356 | 56 | 132 | 53 |
Deferred tax | -9 | 82 | -53 | 33 | 140 | -21 | -150 | -6 |
Net Profit | 200 | 1,092 | 751 | 375 | 1,119 | 404 | 238 | 147 |
| Financial Ratios | ||||||||
Operating Profit Margin | 4.81% | 14.66% | 12.02% | 9.25% | 13.35% | 7.54% | 5.36% | 3.84% |
EBITDA Margin | 12.12% | 29.77% | 19.10% | 13.91% | 18.04% | 12.19% | 9.43% | 8.37% |
Net Profit Margin | 4.33% | 18.42% | 12.38% | 6.16% | 18.86% | 6.23% | 3.33% | 2.53% |
Earnings Per Share (₹) | 10.55 | 58.14 | 39.99 | 19.99 | 59.60 | 21.52 | 12.69 | 7.83 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.