Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 108 | 102 | 84 | 96 | 189 |
Other income | 8 | 2 | 0.80 | 4 | -0.40 |
Expenses | 114 | 102 | 84 | 100 | 188 |
Cost of materials consumed | 124 | 93 | 79 | 99 | 179 |
Change in inventories | -15 | 5 | 2 | -3 | 0.10 |
Employee benefit expense | 0.30 | 0.10 | 0.20 | 0.10 | 0.30 |
Finance costs | 3 | 1 | 1 | 0.90 | 2 |
Depreciation & amortisation | -1 | 0.50 | 0.70 | 0.80 | 0.80 |
Other expenses | 4 | 3 | 0.80 | 1 | 6 |
EBITDA | 3 | 3 | 4 | 3 | 4 |
EBIT | 4 | 3 | 3 | 2 | 3 |
Profit Before Tax | 2 | 2 | 2 | 0.90 | 1 |
Tax expense | 1 | 0.40 | 0.50 | -0.30 | -0.30 |
Deferred tax | 0.60 | - | 0.10 | - | - |
Net Profit | 0.50 | 1 | 1 | 1 | 2 |
| Financial Ratios | |||||
Operating Profit Margin | 3.80% | 2.65% | 3.33% | 1.87% | 1.64% |
EBITDA Margin | 2.50% | 3.14% | 4.16% | 2.70% | 2.06% |
Net Profit Margin | 0.46% | 1.37% | 1.19% | 1.35% | 0.85% |
Earnings Per Share (₹) | 0.04 | 0.48 | 0.72 | 0.20 | 0.55 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.