Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 72 | 61 | 37 | 74 | 84 |
Other income | 0.50 | 0.90 | 0.80 | 0.90 | 0.70 |
Expenses | 63 | 55 | 35 | 67 | 77 |
Cost of materials consumed | 61 | 58 | 31 | 82 | 63 |
Change in inventories | -6 | -11 | -1 | -21 | 4 |
Employee benefit expense | 0.70 | 0.70 | 0.80 | 1 | 1 |
Finance costs | 2 | 2 | 2 | 2 | 3 |
Depreciation & amortisation | 1 | 1 | 1 | 1 | 1 |
Other expenses | 3 | 3 | 1 | 2 | 5 |
EBITDA | 13 | 10 | 6 | 12 | 13 |
EBIT | 11 | 9 | 5 | 11 | 12 |
Exceptional items | -0.20 | -0.10 | - | - | - |
Profit Before Tax | 9 | 7 | 3 | 8 | 8 |
Tax expense | 2 | 2 | 0.80 | 2 | 2 |
Deferred tax | -0.10 | -0.10 | -0.10 | -0.20 | 0.20 |
Net Profit | 7 | 5 | 2 | 6 | 6 |
| Financial Ratios | |||||
Operating Profit Margin | 15.88% | 15.18% | 13.94% | 14.25% | 13.71% |
EBITDA Margin | 17.83% | 17.16% | 17.16% | 15.86% | 15.38% |
Net Profit Margin | 9.33% | 8.42% | 5.63% | 8.20% | 7.15% |
Earnings Per Share (₹) | 1.40 | 0.80 | 0.33 | 0.10 | 0.09 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.