Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 14 | 30 | 21 | 27 | 134 |
Other income | 62 | 64 | 54 | 41 | 24 |
Segment revenue (incl. inter-segment) | 14 | 30 | 21 | 27 | 134 |
Expenses | 83 | 93 | 116 | 99 | 219 |
Purchases of stock-in-trade | - | - | - | - | 39 |
Employee benefit expense | 30 | 39 | 45 | 44 | 39 |
Finance costs | 0.20 | 0.20 | 0.50 | 0.30 | 0.30 |
Depreciation & amortisation | 7 | 8 | 8 | 8 | 9 |
Other expenses | 45 | 47 | 62 | 47 | 133 |
EBITDA | 23 | 9 | -32 | -23 | 43 |
EBIT | 16 | 2 | -40 | -31 | 34 |
Operating profit | -37 | -32 | -63 | -34 | -39 |
Exceptional items | 24 | - | 1 | - | 95 |
Profit Before Tax | 16 | 1 | -41 | -31 | 34 |
Tax expense | 4 | 3 | 4 | 0.60 | 9 |
Deferred tax | 3 | 3 | 1 | -0.30 | -0.20 |
Net Profit | 11 | -3 | -28 | -32 | 25 |
| Financial Ratios | |||||
Operating Profit Margin | -272.06% | -103.62% | -306.34% | -125.28% | -28.96% |
EBITDA Margin | 169.85% | 30.59% | -156.59% | -84.39% | 31.87% |
Net Profit Margin | 80.88% | -8.55% | -138.05% | -117.84% | 18.73% |
Earnings Per Share (₹) | 2.39 | 0.67 | -6.13 | -4.29 | 4.88 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.