Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Sep-22 | Dec-22 | Mar-23 | Jun-23 | Sep-23 | Dec-23 | Mar-24 | Jun-24 |
|---|---|---|---|---|---|---|---|---|
Revenue | 977 | 993 | 1,046 | 1,050 | 1,040 | 1,006 | 1,095 | 1,047 |
Other income | 35 | 12 | 10 | 15 | 17 | 17 | 30 | 22 |
Segment revenue (incl. inter-segment) | 977 | 993 | 1,046 | 1,050 | 1,040 | 1,006 | 1,095 | 1,047 |
Expenses | 869 | 838 | 872 | 892 | 861 | 841 | 894 | 857 |
Cost of materials consumed | 412 | 376 | 402 | 429 | 359 | 398 | 414 | 434 |
Purchases of stock-in-trade | 204 | 216 | 245 | 228 | 228 | 176 | 227 | 209 |
Change in inventories | 6 | 13 | -11 | -19 | 35 | 22 | 11 | -40 |
Employee benefit expense | 103 | 97 | 97 | 109 | 95 | 96 | 92 | 107 |
Finance costs | 0.40 | 0.60 | 6 | 1 | 0.80 | 0.80 | 0.70 | 3 |
Depreciation & amortisation | 15 | 15 | 14 | 14 | 13 | 13 | 13 | 14 |
Other expenses | 129 | 120 | 119 | 131 | 130 | 136 | 136 | 132 |
EBITDA | 158 | 182 | 204 | 188 | 210 | 195 | 245 | 227 |
EBIT | 143 | 168 | 190 | 174 | 197 | 182 | 232 | 214 |
Operating profit | 108 | 156 | 180 | 159 | 179 | 165 | 201 | 192 |
Profit Before Tax | 143 | 167 | 184 | 173 | 196 | 181 | 231 | 211 |
Tax expense | 37 | 43 | 49 | 44 | 50 | 46 | 58 | 54 |
Deferred tax | 2 | 2 | -0.60 | -0.40 | 0.10 | 0.60 | -0.40 | 0.20 |
Net Profit | 106 | 125 | 136 | 129 | 146 | 135 | 173 | 157 |
| Financial Ratios | ||||||||
Operating Profit Margin | 11.05% | 15.71% | 17.21% | 15.14% | 17.21% | 16.40% | 18.36% | 18.34% |
EBITDA Margin | 16.17% | 18.36% | 19.49% | 17.90% | 20.16% | 19.37% | 22.35% | 21.71% |
Net Profit Margin | 10.85% | 12.59% | 13.00% | 12.29% | 14.04% | 13.42% | 15.80% | 15.00% |
Earnings Per Share (₹) | 94.30 | 110.79 | 120.48 | 114.70 | 129.71 | 120.05 | 153.44 | 139.50 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.