Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Sep-24 | Dec-24 | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 | Jun-26 |
|---|---|---|---|---|---|---|---|---|
Revenue | 313 | 310 | 311 | 339 | 325 | 374 | 370 | 364 |
Other income | 3 | 4 | 3 | 4 | 5 | 4 | 4 | 4 |
Expenses | 205 | 192 | 236 | 254 | 211 | 269 | 241 | 270 |
Cost of materials consumed | 48 | 62 | 91 | 60 | 78 | 85 | 85 | 80 |
Purchases of stock-in-trade | 20 | 13 | 14 | 24 | 11 | 13 | 22 | 25 |
Change in inventories | 20 | 0.80 | -6 | 10 | -20 | 12 | -15 | -9 |
Employee benefit expense | 46 | 47 | 49 | 56 | 54 | 62 | 51 | 60 |
Finance costs | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.20 | 0.10 |
Depreciation & amortisation | 6 | 6 | 5 | 5 | 6 | 6 | 6 | 6 |
Other expenses | 65 | 64 | 83 | 98 | 82 | 92 | 91 | 108 |
EBITDA | 117 | 128 | 84 | 94 | 125 | 115 | 139 | 135 |
EBIT | 111 | 122 | 79 | 89 | 119 | 109 | 133 | 129 |
Exceptional items | - | - | - | - | - | - | - | 32 |
Profit Before Tax | 111 | 122 | 79 | 89 | 119 | 109 | 133 | 129 |
Tax expense | 29 | 31 | 17 | 23 | 31 | 31 | 39 | 33 |
Deferred tax | 1 | 2 | -3 | -0.30 | -0.10 | -2 | 7 | 2 |
Net Profit | 82 | 91 | 61 | 66 | 89 | 78 | 95 | 96 |
| Financial Ratios | ||||||||
Operating Profit Margin | 35.50% | 39.39% | 25.27% | 26.22% | 36.65% | 29.17% | 36.00% | 35.47% |
EBITDA Margin | 37.35% | 41.16% | 27.01% | 27.82% | 38.52% | 30.75% | 37.68% | 37.12% |
Net Profit Margin | 26.29% | 29.32% | 19.68% | 19.53% | 27.23% | 20.75% | 25.57% | 26.43% |
Earnings Per Share (₹) | 49.60 | 54.76 | 36.86 | 39.87 | 53.34 | 46.74 | 56.99 | 57.92 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.