Emami Limited: Detailed financials

Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.

Particulars	Sep-24	Dec-24	Mar-25	Jun-25	Sep-25	Dec-25	Mar-26	Jun-26
Revenue	891	1,049	963	904	799	1,152	925	1,039
Other income	22	15	21	22	21	19	23	19
Expenses	687	759	790	737	668	816	784	861
Cost of materials consumed	207	215	162	164	200	211	181	215
Purchases of stock-in-trade	99	87	148	109	99	83	148	115
Change in inventories	-46	10	18	4	-68	45	-37	26
Employee benefit expense	113	112	111	119	121	121	117	136
Finance costs	2	2	3	2	3	3	3	6
Depreciation & amortisation	45	46	44	45	45	45	42	43
Other expenses	266	287	305	294	267	308	330	322
EBITDA	272	354	240	236	200	393	209	244
EBIT	227	308	197	191	155	348	167	202
Exceptional items	-	-	-	-	-	-10	-	-
Profit Before Tax	225	306	194	189	152	345	164	196
Tax expense	9	22	32	23	2	26	21	56
Deferred tax	-31	-35	-11	-14	-3	-9	-3	-0.40
Net Profit	211	279	162	164	148	319	143	139
Financial Ratios
Operating Profit Margin	25.51%	29.38%	20.44%	21.17%	19.35%	30.20%	18.06%	19.40%
EBITDA Margin	30.52%	33.73%	24.95%	26.10%	25.02%	34.13%	22.63%	23.52%
Net Profit Margin	23.68%	26.60%	16.82%	18.14%	18.52%	27.69%	15.46%	13.38%
Earnings Per Share (₹)	4.87	6.39	3.72	3.76	3.40	7.32	3.28	3.15

Revenue

₹ in crore

Click any row in the table to chart it here.

Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.