Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 27 | 10 | 8 | 8 | 1,853 |
Other income | - | 9 | - | - | 2 |
Expenses | 88 | 71 | 84 | 76 | 94 |
Cost of materials consumed | 6 | 5 | 6 | 7 | 5 |
Employee benefit expense | 30 | 31 | 30 | 31 | 26 |
Finance costs | 5 | 6 | 8 | 9 | 12 |
Depreciation & amortisation | 3 | 3 | 3 | 3 | 2 |
Other expenses | 45 | 25 | 38 | 27 | 49 |
EBITDA | -53 | -43 | -66 | -69 | 1,775 |
EBIT | -56 | -46 | -68 | -72 | 1,773 |
Exceptional items | - | - | - | -12 | - |
Profit Before Tax | -61 | -52 | -76 | -80 | 1,761 |
Tax expense | -0.90 | 0.10 | 0.10 | 0.10 | -0.40 |
Deferred tax | - | 0.10 | - | 0.10 | - |
Net Profit | -60 | -52 | -76 | -80 | 1,761 |
| Financial Ratios | |||||
Operating Profit Margin | -206.62% | -475.00% | -864.56% | -851.19% | 95.66% |
EBITDA Margin | -195.59% | -446.87% | -831.65% | -820.24% | 95.79% |
Net Profit Margin | -219.85% | -540.63% | -959.49% | -957.14% | 95.04% |
Earnings Per Share (₹) | -1.84 | -1.60 | -2.34 | -2.48 | 54.27 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.