Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 414 | 407 | 732 | 456 | 470 |
Other income | 2 | 38 | 20 | 11 | 0.10 |
Interest earned (banks) | 149 | 104 | 89 | 113 | 153 |
Expenses | 75 | 340 | 371 | 449 | 439 |
Cost of materials consumed | 0.50 | 0.50 | 0.40 | 0.50 | 0.50 |
Purchases of stock-in-trade | - | 0.10 | 0.10 | 0.20 | 0.20 |
Employee benefit expense | 105 | 71 | 90 | 72 | 123 |
Finance costs | 134 | 104 | 107 | 103 | 102 |
Depreciation & amortisation | 21 | 21 | 21 | 21 | 23 |
Other expenses | 127 | 98 | 105 | 87 | 79 |
EBITDA | 495 | 228 | 509 | 136 | 152 |
EBIT | 474 | 207 | 488 | 116 | 129 |
Exceptional items | -1 | -2 | - | -5 | -4 |
Profit Before Tax | 340 | 103 | 381 | 13 | 27 |
Tax expense | 79 | 40 | 64 | -8 | -7 |
Deferred tax | 104 | 24 | -14 | 4 | -8 |
Net Profit | 260 | 62 | 317 | 21 | 34 |
| Financial Ratios | |||||
Operating Profit Margin | 114.49% | 50.86% | 66.67% | 25.35% | 27.53% |
EBITDA Margin | 119.47% | 56.12% | 69.52% | 29.89% | 32.34% |
Net Profit Margin | 62.80% | 15.33% | 43.31% | 4.56% | 7.26% |
Earnings Per Share (₹) | 0.87 | 0.15 | 0.53 | -0.06 | 0.05 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.