Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 2,646 | 2,261 | 2,441 | 2,262 | 2,435 |
Other income | 2 | 29 | 15 | 14 | 16 |
Segment revenue (incl. inter-segment) | 2,646 | 2,261 | 2,441 | 2,262 | 2,435 |
Expenses | 2,480 | 2,165 | 2,432 | 2,243 | 2,326 |
Cost of materials consumed | 1,279 | 1,152 | 1,075 | 1,138 | 1,186 |
Purchases of stock-in-trade | 26 | 82 | 225 | 63 | 134 |
Change in inventories | 97 | -51 | 67 | 25 | -42 |
Employee benefit expense | 292 | 290 | 299 | 283 | 273 |
Finance costs | 57 | 43 | 43 | 39 | 37 |
Depreciation & amortisation | 93 | 88 | 101 | 102 | 103 |
Other expenses | 637 | 562 | 622 | 593 | 636 |
EBITDA | 318 | 254 | 168 | 156 | 265 |
EBIT | 225 | 167 | 67 | 54 | 162 |
Operating profit | 295 | 239 | 156 | 163 | 250 |
Exceptional items | - | - | - | -19 | - |
Profit Before Tax | 168 | 124 | 24 | 14 | 125 |
Tax expense | 35 | 35 | 9 | 12 | 19 |
Deferred tax | -15 | -5 | -6 | 3 | 7 |
Net Profit | 133 | 89 | 15 | 3 | 106 |
| Financial Ratios | |||||
Operating Profit Margin | 11.15% | 10.57% | 6.39% | 7.21% | 10.27% |
EBITDA Margin | 12.01% | 11.25% | 6.89% | 6.87% | 10.87% |
Net Profit Margin | 5.03% | 3.95% | 0.61% | 0.11% | 4.35% |
Earnings Per Share (₹) | 1.40 | 0.92 | 0.13 | 0.01 | 1.08 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.