Thangamayil Jewellery Ltd.: Detailed financials

Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.

Particulars	Mar-25	Jun-25	Sep-25	Dec-25	Mar-26
Revenue	1,380	1,555	1,705	2,401	2,838
Other income	0.20	3	6	5	1
Expenses	1,342	1,493	1,633	2,260	2,657
Cost of materials consumed	1,753	1,519	2,025	2,328	2,635
Change in inventories	-498	-131	-505	-182	-109
Employee benefit expense	28	32	35	39	35
Finance costs	11	15	16	16	20
Depreciation & amortisation	7	7	11	11	12
Other expenses	42	50	50	50	63
EBITDA	57	87	106	170	214
EBIT	50	80	95	159	202
Exceptional items	-	-	-	-2	-
Profit Before Tax	39	65	78	143	182
Tax expense	7	19	20	38	40
Deferred tax	1	0.80	-2	-2	2
Net Profit	31	46	59	105	143
Financial Ratios
Operating Profit Margin	3.62%	5.15%	5.55%	6.63%	7.13%
EBITDA Margin	4.15%	5.59%	6.20%	7.06%	7.55%
Net Profit Margin	2.28%	2.94%	3.43%	4.37%	5.04%
Earnings Per Share (₹)	10.18	14.71	18.82	33.71	45.89

Revenue

₹ in crore

Click any row in the table to chart it here.

Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.