Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 12 | 76 | 7 | 38 | 209 |
Other income | 2 | 219 | 27 | 4 | 91 |
Expenses | 123 | 214 | 56 | 70 | 317 |
Cost of materials consumed | 32 | 1 | 6 | 7 | 240 |
Change in inventories | - | - | - | - | 9 |
Employee benefit expense | 4 | 5 | 7 | 8 | 10 |
Finance costs | 25 | 15 | 11 | 11 | 15 |
Depreciation & amortisation | 2 | 2 | 2 | 2 | 3 |
Other expenses | 60 | 190 | 30 | 42 | 40 |
EBITDA | -82 | 99 | -8 | -14 | 1.00 |
EBIT | -84 | 97 | -11 | -17 | -2 |
Profit Before Tax | -109 | 82 | -22 | -28 | -17 |
Tax expense | -4 | 27 | -6 | -7 | -19 |
Deferred tax | -5 | -8 | -7 | -7 | -16 |
Net Profit | -105 | 54 | -16 | -21 | 2 |
| Financial Ratios | |||||
Operating Profit Margin | -713.56% | 127.54% | -156.52% | -43.49% | -0.91% |
EBITDA Margin | -694.07% | 130.70% | -121.74% | -37.24% | 0.48% |
Net Profit Margin | -889.83% | 71.41% | -228.99% | -54.69% | 0.77% |
Earnings Per Share (₹) | -3.54 | 1.84 | -0.53 | -0.71 | 0.05 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.