Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 319 | 272 | 293 | 338 | 345 |
Other income | 5 | 15 | 3 | 4 | 9 |
Expenses | 282 | 261 | 258 | 286 | 309 |
Cost of materials consumed | 22 | 22 | 22 | 27 | 30 |
Employee benefit expense | 45 | 47 | 49 | 50 | 50 |
Finance costs | 55 | 51 | 43 | 40 | 37 |
Depreciation & amortisation | 29 | 29 | 30 | 30 | 38 |
Other expenses | 131 | 113 | 115 | 139 | 154 |
EBITDA | 107 | 106 | 194 | 125 | 145 |
EBIT | 78 | 77 | 165 | 95 | 107 |
Exceptional items | -19 | - | 84 | -1 | 25 |
Profit Before Tax | 23 | 26 | 122 | 55 | 69 |
Tax expense | -23 | 4 | 20 | 7 | -330 |
Deferred tax | -23 | 4 | 20 | 7 | -330 |
Net Profit | 46 | 19 | 100 | 48 | 399 |
| Financial Ratios | |||||
Operating Profit Margin | 24.42% | 28.13% | 56.21% | 28.22% | 30.87% |
EBITDA Margin | 33.51% | 38.82% | 66.31% | 37.04% | 41.94% |
Net Profit Margin | 14.39% | 7.06% | 34.06% | 14.23% | 115.65% |
Earnings Per Share (₹) | 2.08 | 0.87 | 4.51 | 2.18 | 18.04 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.