Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 421 | 528 | 534 | 512 | 473 |
Other income | 6 | 6 | 6 | 6 | 7 |
Expenses | 378 | 468 | 479 | 477 | 431 |
Cost of materials consumed | 155 | 151 | 177 | 146 | 165 |
Purchases of stock-in-trade | 141 | 95 | 98 | 118 | 101 |
Change in inventories | -83 | 40 | 7 | 10 | -26 |
Employee benefit expense | 31 | 31 | 36 | 39 | 38 |
Finance costs | 2 | 2 | 2 | 2 | 2 |
Depreciation & amortisation | 15 | 17 | 18 | 18 | 18 |
Other expenses | 115 | 131 | 142 | 144 | 133 |
EBITDA | 67 | 85 | 80 | 62 | 69 |
EBIT | 51 | 68 | 62 | 44 | 51 |
Profit Before Tax | 49 | 65 | 60 | 42 | 49 |
Tax expense | 12 | 15 | 13 | 9 | 12 |
Deferred tax | -0.40 | -0.10 | -0.10 | -0.20 | - |
Net Profit | 38 | 51 | 47 | 33 | 38 |
| Financial Ratios | |||||
Operating Profit Margin | 12.21% | 12.80% | 11.65% | 8.59% | 10.80% |
EBITDA Margin | 15.87% | 16.10% | 14.94% | 12.05% | 14.59% |
Net Profit Margin | 8.93% | 9.56% | 8.78% | 6.43% | 7.93% |
Earnings Per Share (₹) | 7.69 | 10.33 | 9.58 | 6.72 | 7.65 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.