Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 695 | 654 | 629 | 668 | 751 |
Other income | 8 | 11 | 12 | 11 | 12 |
Expenses | 628 | 600 | 592 | 643 | 672 |
Cost of materials consumed | 218 | 248 | 254 | 230 | 260 |
Purchases of stock-in-trade | 28 | 22 | 26 | 25 | 32 |
Change in inventories | 68 | -20 | -35 | 29 | 33 |
Employee benefit expense | 89 | 106 | 100 | 110 | 96 |
Finance costs | 5 | 5 | 5 | 5 | 6 |
Depreciation & amortisation | 39 | 40 | 39 | 39 | 39 |
Other expenses | 181 | 200 | 202 | 205 | 207 |
EBITDA | 120 | 111 | 94 | 80 | 136 |
EBIT | 81 | 71 | 54 | 41 | 97 |
Profit Before Tax | 75 | 66 | 49 | 36 | 91 |
Tax expense | 19 | 17 | 13 | 9 | 23 |
Deferred tax | 1 | -2 | -3 | -1 | 2 |
Net Profit | 56 | 49 | 36 | 27 | 68 |
| Financial Ratios | |||||
Operating Profit Margin | 11.63% | 10.87% | 8.60% | 6.17% | 12.86% |
EBITDA Margin | 17.29% | 16.93% | 14.86% | 12.02% | 18.06% |
Net Profit Margin | 8.09% | 7.48% | 5.76% | 3.97% | 9.01% |
Earnings Per Share (₹) | 2.26 | 1.96 | 1.46 | 1.06 | 2.72 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.