Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 108 | 93 | 106 | 106 | 171 |
Other income | 4 | 2 | 2 | 2 | 9 |
Segment revenue (incl. inter-segment) | 108 | 93 | 106 | 106 | 171 |
Expenses | 86 | 76 | 81 | 85 | 135 |
Cost of materials consumed | 37 | 36 | 37 | 62 | 79 |
Purchases of stock-in-trade | 13 | 4 | 9 | 5 | 8 |
Change in inventories | 0.50 | 5 | 1 | -9 | 4 |
Employee benefit expense | 10 | 12 | 11 | 13 | 13 |
Finance costs | 2 | 0.80 | 1 | 0.90 | 2 |
Depreciation & amortisation | 4 | 4 | 4 | 4 | 4 |
Other expenses | 20 | 16 | 18 | 9 | 26 |
EBITDA | 32 | 24 | 32 | 29 | 55 |
EBIT | 29 | 20 | 28 | 24 | 50 |
Operating profit | 35 | 27 | 36 | 34 | 48 |
Exceptional items | - | - | - | - | 3 |
Profit Before Tax | 27 | 20 | 27 | 23 | 48 |
Tax expense | 6 | 5 | 7 | 6 | 10 |
Deferred tax | -0.40 | -0.80 | -4 | 5 | -2 |
Net Profit | 21 | 14 | 20 | 17 | 39 |
| Financial Ratios | |||||
Operating Profit Margin | 32.59% | 29.18% | 33.49% | 32.08% | 28.07% |
EBITDA Margin | 29.91% | 26.07% | 30.19% | 26.89% | 31.87% |
Net Profit Margin | 19.26% | 15.34% | 18.40% | 15.94% | 22.75% |
Earnings Per Share (₹) | 4.89 | 3.69 | 2.56 | 2.26 | 4.27 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.