Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 22 | 26 | 29 | 29 | 20 |
Other income | 0.80 | 2 | 0.50 | 1 | 0.40 |
Expenses | 21 | 23 | 24 | 24 | 19 |
Cost of materials consumed | 10 | 11 | 11 | 12 | 9 |
Change in inventories | -0.70 | 0.20 | 0.20 | 0.30 | 0.10 |
Employee benefit expense | 2 | 1 | 1 | 1 | 2 |
Finance costs | - | - | 0.10 | - | - |
Depreciation & amortisation | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 |
Other expenses | 8 | 10 | 11 | 10 | 7 |
EBITDA | 3 | 5 | 7 | 7 | 2 |
EBIT | 2 | 5 | 6 | 6 | 0.80 |
Profit Before Tax | 2 | 5 | 6 | 6 | 0.80 |
Tax expense | 0.60 | 1 | 1 | 2 | - |
Deferred tax | - | - | - | - | -0.30 |
Net Profit | 2 | 3 | 4 | 5 | 0.80 |
| Financial Ratios | |||||
Operating Profit Margin | 10.31% | 17.24% | 19.51% | 21.84% | 4.08% |
EBITDA Margin | 14.35% | 20.69% | 22.65% | 24.91% | 8.67% |
Net Profit Margin | 7.17% | 12.64% | 14.29% | 16.38% | 4.08% |
Earnings Per Share (₹) | 1.34 | 2.70 | 3.36 | 3.90 | 0.69 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.