Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 7 | 19 | 45 | 21 | 29 |
Other income | 5 | 2 | 3 | 0.50 | 3 |
Segment revenue (incl. inter-segment) | 11 | 21 | 47 | 21 | 31 |
Expenses | 50 | 24 | 47 | 15 | 43 |
Change in inventories | -4 | -2 | -6 | -7 | -3 |
Employee benefit expense | 9 | 5 | 10 | 4 | 9 |
Finance costs | 5 | 5 | 10 | 5 | 5 |
Depreciation & amortisation | 2 | 0.10 | 0.50 | 0.30 | 0.20 |
Other expenses | 38 | 16 | 32 | 13 | 32 |
EBITDA | -32 | 3 | 11 | 11 | -7 |
EBIT | -34 | 2 | 11 | 11 | -7 |
Operating profit | -26 | 2 | 10 | 9 | -3 |
Profit Before Tax | -39 | -3 | 0.50 | 6 | -12 |
Tax expense | -8 | - | 0.10 | 2 | -4 |
Deferred tax | -8 | - | 0.10 | 2 | -4 |
Net Profit | -31 | -3 | 0.40 | 4 | -8 |
| Financial Ratios | |||||
Operating Profit Margin | -391.04% | 12.37% | 23.37% | 44.17% | -10.34% |
EBITDA Margin | -473.13% | 12.89% | 24.94% | 52.91% | -23.79% |
Net Profit Margin | -468.66% | -14.43% | 0.90% | 20.87% | -26.21% |
Earnings Per Share (₹) | -52.41 | -4.64 | 0.59 | 7.24 | -12.68 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.