Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 91 | 85 | 86 | 78 | 98 |
Other income | -0.50 | 3 | 0.90 | -0.20 | 0.20 |
Segment revenue (incl. inter-segment) | 91 | 85 | 86 | 78 | 98 |
Expenses | 91 | 86 | 89 | 80 | 104 |
Purchases of stock-in-trade | - | - | - | - | 4 |
Change in inventories | - | - | - | -0.10 | - |
Employee benefit expense | 1 | 1 | 1 | 1 | 2 |
Finance costs | 2 | 2 | 2 | 1 | 2 |
Depreciation & amortisation | 0.90 | 1 | 1 | 2 | 2 |
Other expenses | 88 | 82 | 85 | 76 | 94 |
EBITDA | 2 | 5 | 1 | 0.50 | -2 |
EBIT | 1 | 4 | -0.30 | -1.00 | -4 |
Operating profit | -0.60 | 2 | -2 | -2 | -5 |
Profit Before Tax | -0.60 | 2 | -2 | -2 | -5 |
Tax expense | 0.10 | 0.50 | 0.20 | 0.10 | -0.20 |
Deferred tax | 0.10 | 0.50 | 0.20 | 0.10 | -0.30 |
Net Profit | -0.70 | 2 | -2 | -2 | -5 |
| Financial Ratios | |||||
Operating Profit Margin | -0.66% | 2.82% | -2.09% | -2.97% | -5.40% |
EBITDA Margin | 2.19% | 6.34% | 1.28% | 0.65% | -1.63% |
Net Profit Margin | -0.77% | 2.23% | -2.44% | -3.10% | -5.30% |
Earnings Per Share (₹) | -0.32 | 0.89 | -1.02 | -1.13 | -2.45 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.