Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 489 | 331 | 407 | 299 | 720 |
Other income | 37 | 282 | 40 | 34 | 71 |
Segment revenue (incl. inter-segment) | 526 | 613 | 447 | 334 | 790 |
Expenses | 485 | 325 | 393 | 294 | 699 |
Cost of materials consumed | 111 | 115 | 146 | 122 | 299 |
Purchases of stock-in-trade | 217 | 110 | 109 | 75 | 241 |
Change in inventories | 23 | 9 | 7 | -13 | -21 |
Employee benefit expense | 22 | 25 | 28 | 31 | 35 |
Finance costs | 17 | 14 | 4 | 13 | 17 |
Depreciation & amortisation | 3 | 3 | 6 | 7 | 7 |
Other expenses | 91 | 50 | 95 | 60 | 119 |
EBITDA | 62 | 305 | 64 | 58 | 113 |
EBIT | 59 | 302 | 58 | 52 | 106 |
Operating profit | 57 | 301 | 53 | 56 | 83 |
Exceptional items | - | - | - | -0.60 | -4 |
Profit Before Tax | 42 | 288 | 54 | 39 | 88 |
Tax expense | 15 | 52 | 2 | 12 | 28 |
Deferred tax | 3 | 9 | -6 | 0.10 | 4 |
Net Profit | 25 | 249 | 62 | 38 | 69 |
| Financial Ratios | |||||
Operating Profit Margin | 11.64% | 90.94% | 12.97% | 18.83% | 11.58% |
EBITDA Margin | 12.70% | 92.11% | 15.65% | 19.53% | 15.64% |
Net Profit Margin | 5.03% | 75.23% | 15.18% | 12.68% | 9.51% |
Earnings Per Share (₹) | 0.19 | 1.95 | 0.48 | 0.29 | 0.51 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.