Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 39 | 20 | 3 | 2 | -0.10 |
Other income | 2 | 0.10 | - | - | - |
Expenses | 40 | 22 | 9 | 5 | 4 |
Cost of materials consumed | 32 | 14 | 4 | 0.50 | 0.70 |
Change in inventories | -3 | 2 | 1 | 2 | -0.30 |
Employee benefit expense | 1 | 1 | 0.80 | 0.20 | 0.10 |
Finance costs | 0.10 | - | 0.10 | 0.10 | 0.10 |
Depreciation & amortisation | 4 | 2 | 2 | 2 | 1 |
Other expenses | 6 | 4 | 0.70 | 0.50 | 2 |
EBITDA | -18 | -21 | -4 | -0.70 | -3 |
EBIT | -22 | -23 | -6 | -2 | -4 |
Exceptional items | -24 | -21 | - | - | - |
Profit Before Tax | -22 | -23 | -6 | -2 | -4 |
Tax expense | -8 | -1 | 0.60 | 0.10 | 0.20 |
Deferred tax | -8 | -1 | 0.60 | 0.10 | 0.20 |
Net Profit | -14 | -21 | -6 | -3 | -4 |
| Financial Ratios | |||||
Operating Profit Margin | -56.27% | -112.50% | -180.65% | -104.55% | 3900.00% |
EBITDA Margin | -46.29% | -104.50% | -129.03% | -31.82% | 2600.00% |
Net Profit Margin | -36.57% | -105.50% | -200.00% | -113.64% | 4200.00% |
Earnings Per Share (₹) | -2.85 | -4.22 | -1.25 | -0.51 | -0.83 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.