Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 2,149 | 2,099 | 1,751 | 1,871 | 1,927 |
Other income | 69 | 66 | 49 | 41 | 50 |
Segment revenue (incl. inter-segment) | 2,149 | 2,099 | 1,751 | 1,871 | 1,927 |
Expenses | 1,895 | 1,878 | 1,539 | 1,575 | 1,571 |
Cost of materials consumed | 256 | 300 | 154 | 106 | 113 |
Employee benefit expense | 109 | 104 | 120 | 105 | 95 |
Finance costs | 458 | 462 | 451 | 436 | 406 |
Depreciation & amortisation | 286 | 269 | 262 | 289 | 321 |
Other expenses | 787 | 743 | 552 | 638 | 637 |
EBITDA | 1,067 | 1,017 | 974 | 1,020 | 1,133 |
EBIT | 781 | 748 | 712 | 731 | 812 |
Operating profit | 781 | 728 | 711 | 824 | 815 |
Exceptional items | - | - | - | -43 | - |
Profit Before Tax | 323 | 286 | 261 | 295 | 406 |
Tax expense | 108 | 84 | 120 | 84 | 109 |
Deferred tax | 79 | 59 | 71 | 91 | 104 |
Net Profit | 215 | 202 | 141 | 211 | 296 |
| Financial Ratios | |||||
Operating Profit Margin | 36.34% | 34.68% | 40.61% | 44.04% | 42.29% |
EBITDA Margin | 49.65% | 48.45% | 55.63% | 54.52% | 58.80% |
Net Profit Margin | 10.00% | 9.62% | 8.05% | 11.28% | 15.36% |
Earnings Per Share (₹) | 0.35 | 0.34 | 0.23 | 0.35 | 0.25 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.