Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 3 | 2 | 2 | 0.80 | 1 |
Other income | 0.10 | - | - | - | - |
Expenses | 6 | 8 | 15 | 23 | 37 |
Cost of materials consumed | 0.30 | 0.40 | 2 | 0.60 | 0.70 |
Employee benefit expense | 0.50 | 0.40 | 0.40 | 0.30 | 0.20 |
Finance costs | 2 | 2 | 2 | 2 | 2 |
Depreciation & amortisation | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Other expenses | 3 | 5 | 11 | 20 | 34 |
EBITDA | -5 | -14 | -11 | -21 | -33 |
EBIT | -5 | -14 | -11 | -21 | -33 |
Exceptional items | -4 | -10 | -0.20 | - | - |
Profit Before Tax | -7 | -16 | -13 | -23 | -35 |
Tax expense | 0.90 | -1 | -3 | -6 | -4 |
Deferred tax | 0.90 | -1 | -3 | -6 | -4 |
Net Profit | -8 | -14 | -10 | -17 | -31 |
| Financial Ratios | |||||
Operating Profit Margin | -212.00% | -777.78% | -495.45% | -2575.00% | -3027.27% |
EBITDA Margin | -208.00% | -772.22% | -490.91% | -2562.50% | -3018.18% |
Net Profit Margin | -308.00% | -783.33% | -440.91% | -2100.00% | -2827.27% |
Earnings Per Share (₹) | -0.69 | -1.26 | -0.86 | -1.50 | -2.78 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.