Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 2,815 | 2,454 | 2,207 | 2,159 | 2,836 |
Other income | 48 | 32 | 27 | 19 | 39 |
Segment revenue (incl. inter-segment) | 2,815 | 2,454 | 2,207 | 2,159 | 2,836 |
Expenses | 2,497 | 2,309 | 2,102 | 2,064 | 2,522 |
Cost of materials consumed | 394 | 374 | 370 | 344 | 396 |
Purchases of stock-in-trade | 7 | 8 | 8 | 9 | 11 |
Change in inventories | 70 | 79 | -102 | -104 | 89 |
Employee benefit expense | 132 | 152 | 152 | 148 | 133 |
Finance costs | 73 | 71 | 67 | 65 | 62 |
Depreciation & amortisation | 142 | 131 | 134 | 133 | 134 |
Other expenses | 1,679 | 1,494 | 1,474 | 1,468 | 1,697 |
EBITDA | 543 | 379 | 332 | 278 | 576 |
EBIT | 401 | 248 | 198 | 145 | 442 |
Operating profit | 389 | 241 | 199 | 159 | 432 |
Exceptional items | -38 | - | - | -34 | 28 |
Profit Before Tax | 328 | 177 | 131 | 80 | 380 |
Tax expense | 72 | 58 | 41 | 27 | 86 |
Deferred tax | -5 | 24 | 15 | 5 | -32 |
Net Profit | 257 | 120 | 91 | 53 | 295 |
| Financial Ratios | |||||
Operating Profit Margin | 13.82% | 9.82% | 9.02% | 7.36% | 15.23% |
EBITDA Margin | 19.30% | 15.43% | 15.02% | 12.88% | 20.31% |
Net Profit Margin | 9.13% | 4.89% | 4.10% | 2.45% | 10.40% |
Earnings Per Share (₹) | 33.32 | 15.53 | 11.75 | 6.85 | 38.28 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.