Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 8,993 | 5,487 | 7,512 | 8,473 | 12,310 |
Other income | 149 | 171 | 175 | 219 | 243 |
Segment revenue (incl. inter-segment) | 8,993 | 5,487 | 7,512 | 8,473 | 12,310 |
Expenses | 8,448 | 6,280 | 7,202 | 8,188 | 10,843 |
Cost of materials consumed | 6,979 | 4,128 | 5,741 | 6,059 | 8,346 |
Change in inventories | -1,026 | -241 | -528 | -196 | -325 |
Employee benefit expense | 1,539 | 1,462 | 1,480 | 1,531 | 1,994 |
Finance costs | 201 | 181 | 195 | 182 | 198 |
Depreciation & amortisation | 85 | 75 | 76 | 78 | 88 |
Other expenses | 669 | 675 | 237 | 535 | 542 |
EBITDA | 980 | -367 | 756 | 764 | 1,997 |
EBIT | 895 | -441 | 680 | 686 | 1,909 |
Operating profit | 1,185 | -203 | 874 | 922 | 2,543 |
Profit Before Tax | 694 | -622 | 485 | 504 | 1,711 |
Tax expense | 200 | -153 | 124 | 129 | 437 |
Deferred tax | 191 | -153 | 124 | 129 | 435 |
Net Profit | 504 | -456 | 375 | 390 | 1,290 |
| Financial Ratios | |||||
Operating Profit Margin | 13.18% | -3.70% | 11.63% | 10.88% | 20.66% |
EBITDA Margin | 10.90% | -6.68% | 10.06% | 9.02% | 16.22% |
Net Profit Margin | 5.60% | -8.31% | 4.99% | 4.60% | 10.48% |
Earnings Per Share (₹) | 1.45 | -1.31 | 1.08 | 1.12 | 3.71 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.