Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Dec-25 | Mar-26 |
|---|---|---|
Revenue | 326 | 367 |
Other income | 9 | 28 |
Segment revenue (incl. inter-segment) | 326 | 367 |
Expenses | 353 | 444 |
Cost of materials consumed | 129 | 161 |
Change in inventories | -1 | -11 |
Employee benefit expense | 56 | 62 |
Finance costs | 21 | 36 |
Depreciation & amortisation | 35 | 46 |
Other expenses | 114 | 151 |
EBITDA | 23 | 48 |
EBIT | -12 | 3 |
Operating profit | 48 | 54 |
Exceptional items | -15 | 16 |
Profit Before Tax | -33 | -33 |
Tax expense | 10 | 21 |
Deferred tax | -4 | 5 |
Net Profit | -43 | -54 |
| Financial Ratios | ||
Operating Profit Margin | 14.57% | 14.63% |
EBITDA Margin | 6.99% | 13.08% |
Net Profit Margin | -13.10% | -14.63% |
Earnings Per Share (₹) | -0.70 | -0.80 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.