Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 |
|---|---|---|---|---|
Revenue | 116 | 114 | 105 | 91 |
Other income | 5 | 2 | 3 | 8 |
Expenses | 374 | 363 | 401 | 78 |
Cost of materials consumed | 18 | 8 | 12 | 14 |
Employee benefit expense | 18 | 17 | 17 | 14 |
Finance costs | 280 | 280 | 289 | 3 |
Depreciation & amortisation | 5 | 4 | 4 | 4 |
Other expenses | 53 | 54 | 78 | 43 |
EBITDA | 32 | 38 | -0.10 | 29 |
EBIT | 27 | 34 | -4 | 25 |
Profit Before Tax | -253 | -246 | -293 | 22 |
Tax expense | 6 | 6 | 14 | -8 |
Deferred tax | 2 | 2 | 2 | 2 |
Net Profit | -260 | -253 | -307 | 30 |
| Financial Ratios | ||||
Operating Profit Margin | 23.28% | 29.82% | -3.81% | 27.27% |
EBITDA Margin | 27.76% | 33.07% | -0.10% | 31.65% |
Net Profit Margin | -224.14% | -221.93% | -292.38% | 32.42% |
Earnings Per Share (₹) | -44.53 | -43.32 | -52.68 | 5.06 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.